{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Instructions","Title Page","Table of Contents","Exhibitor Info","Heifer Validation Form","Breed Standards","Expenses 1","Expenses 2","Record Book Summary","Junior Project Questions","Intermediate Project Questions","Senior Project Questions","Vaccination Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,1,0,2]]}
[null,"2026 Victoria Junior Commercial Heifer Record Book Instructions"]
[]
[null,1,"This Record book will be used to record all expenses associated with your Victoria Junior Commercial Heifer Show Project, beginning at the time of heifer purchase."]
[null,2,"Record books will be turned into the Victoria County Extension office starting Monday February 2, 2026 through Friday February 6, 2026."]
[null,3,"Failure to turn in a record book will result in not being able to show your pen of heifers"]
[null,4,"Print out each tab of this spreadsheet, starting with the title page, once it is completely filled out.  Only answer questions and print out page associated with exhibitors age group."]
[null,5,"Use a plain 3 ring binder.  No exhibitor names anywhere except for the Exhibitor Information sheet."]
[null,6,"No pictures allowed in the record books"]
[null,7,"The Exhibitor Information sheet will be removed after they are collected and the record books will be judge anonymously."]
[null,8,"Do Not include a copy of the health certificate in the record book, as you most likely won't have your heifers checked out yet.  Just provide the original health certificate when checking in the pen of heifers."]
[null,9,"Any questions on record books can be routed to:"]
[null,null,"Ryan Pletcher, 361-571-5760 or rkpletcher@yahoo.com or"]
[null,null,"Bridget John, 361-290-2225 or bridget.e.flores@gmail.com"]

{"sheet":"Title Page","index":1,"n_rows":14,"n_cols":6,"rows_kept":14,"cut":false,"hidden":false,"merged":[[9,1,9,9],[11,1,11,9],[13,1,13,9]]}
[]
[]
[]
[null,null,null,null,null," "]
[]
[]
[]
[]
[]
[null,"VICTORIA JUNIOR COMMERCIAL"]
[]
[null,"HEIFER SHOW "]
[]
[null,2026]

{"sheet":"Table of Contents","index":2,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":false,"merged":[[13,1,13,3],[0,1,0,9],[5,1,5,3]]}
[null,"TABLE OF CONTENTS"]
[]
[]
[null,"I. Cover Sheet"]
[]
[null,"II.  Exhibitor Info"]
[]
[null,"III.  Heifer Validation Info"]
[]
[null,"IV.  Copy of Health Certificate"]
[]
[null,"V.  Breed Standards"]
[]
[null,"VI.  Expenses"]
[]
[null,"VII.  Record Book Summary"]
[]
[null,"VIII.  Project Questions"]

{"sheet":"Exhibitor Info","index":3,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[[18,3,18,8],[12,5,12,6],[12,3,12,4],[12,7,12,8],[7,1,7,2],[7,3,7,8],[9,2,9,3],[9,5,9,6],[16,3,16,8],[14,5,14,6],[14,7,14,8],[0,1,0,9],[4,1,4,2],[4,3,4,8],[25,1,25,4],[25,6,25,9],[5,3,5,4],[5,5,5,6],[5,7,5,8],[16,1,16,2],[20,1,20,9],[21,1,21,9],[24,1,24,4],[24,6,24,9],[12,1,12,2],[9,7,9,8],[18,1,18,2]]}
[null,"EXHIBITOR INFORMATION"]
[]
[]
[]
[null,"Exhibitor Name"]
[null,null,null,"First",null,"Middle",null,"Last"]
[]
[null,"Address:"]
[]
[null,"City",null,null,null,"Zip Code:"]
[]
[]
[null,"Phone:",null,null,null,"Date of Birth:"]
[]
[null,null,"Grade:",null,null,"Age Category:"]
[null,null,null,null,null,null,null,null,"Junior/Intermediate/Senior"]
[null,"School:"]
[]
[null,"FFA or 4H Club:"]
[]
[null,"I agree to abide by the rules and regulations of the Victoria Livestock Show "]
[null,"and the Junior Commercial Heifer Show and Sale."]
[]
[]
[]
[null,"Exhibitor's Signature",null,null,null,null,"Parent's Signature"]

{"sheet":"Heifer Validation Form","index":4,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[[3,12,3,13],[30,1,30,6],[30,7,30,13],[24,1,24,13],[29,1,29,6],[29,7,29,13],[25,1,25,6],[25,7,25,13],[22,1,22,12],[15,6,15,7],[15,9,15,10],[11,6,11,7],[13,6,13,7],[11,9,11,10],[13,9,13,10],[11,12,11,13],[13,12,13,13],[15,12,15,13],[0,4,0,10],[7,3,7,4],[7,5,7,10],[9,3,9,4],[9,6,10,7],[9,9,9,10],[5,1,5,4],[5,5,5,10],[3,1,3,3],[3,4,3,8],[3,9,3,11],[9,12,9,13],[10,3,10,4],[11,3,11,4],[13,3,13,4],[15,3,15,4],[36,1,41,13],[35,1,35,13],[33,1,33,6],[33,7,33,13],[17,3,17,4],[17,6,17,12],[31,1,31,6],[31,7,31,13],[32,1,32,6],[32,7,32,13],[26,1,26,6],[26,7,26,13],[27,1,27,6],[27,7,27,13],[28,1,28,6],[28,7,28,13]]}
[null,null,null,null,"HEIFER INFORMATION"]
[]
[]
[null,"Breed of Heifers",null,null,null,null,null,null,null,"Class 1, 2, or 3?"]
[]
[null,"Breeder/Seller's Name:"]
[]
[null,null,null,"Purchase Date:"]
[]
[null,"Tag #",null,"Date of Birth",null,null,"Open, Exposed, or Bred?",null,null,"Date Exposed",null,null,"Months Bred"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Breed of Sire:"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes/No"]
[null,"Did you vaccinate, worm, or medicate any of your heifers since you've owned them?"]
[]
[null,"List any vaccinations, wormers, or medications given:"]
[null,"Name of product given",null,null,null,null,null,"Reason for administering"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*"]
[]
[null,"If you did not give any vaccinations, wormers, or medications, please explain why:"]

{"sheet":"Breed Standards","index":5,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,1,10],[7,1,46,10],[3,1,3,2],[3,3,3,10],[5,1,6,10]]}
[]
[null,"BREED STANDARDS"]
[]
[null,"Breed of Heifers:"]
[]
[null,"What are the standards for this breed? (Example: Maternal/Paternal Traits, Physical Appearance/Requirements, Carcass Quality, Conformation, etc.)"]

{"sheet":"Expenses 1","index":6,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[[23,2,23,3],[23,4,23,7],[24,2,24,3],[24,4,24,7],[20,2,20,3],[20,4,20,7],[21,2,21,3],[21,4,21,7],[18,2,18,3],[18,4,18,7],[19,2,19,3],[19,4,19,7],[22,2,22,3],[22,4,22,7],[16,2,16,3],[16,4,16,7],[17,2,17,3],[17,4,17,7],[49,2,49,3],[49,4,49,7],[43,2,43,3],[43,4,43,7],[44,2,44,3],[44,4,44,7],[45,2,45,3],[45,4,45,7],[40,2,40,3],[40,4,40,7],[41,2,41,3],[41,4,41,7],[50,2,50,3],[50,4,50,7],[51,2,51,7],[46,2,46,3],[46,4,46,7],[47,2,47,3],[47,4,47,7],[48,2,48,3],[48,4,48,7],[42,2,42,3],[42,4,42,7],[37,2,37,3],[37,4,37,7],[38,2,38,3],[38,4,38,7],[39,2,39,3],[39,4,39,7],[34,2,34,3],[34,4,34,7],[35,2,35,3],[35,4,35,7],[36,2,36,3],[36,4,36,7],[31,2,31,3],[31,4,31,7],[32,2,32,3],[32,4,32,7],[33,2,33,3],[33,4,33,7],[28,2,28,3],[28,4,28,7],[29,2,29,3],[29,4,29,7],[30,2,30,3],[30,4,30,7],[25,2,25,3],[25,4,25,7],[26,2,26,3],[26,4,26,7],[27,2,27,3],[27,4,27,7],[13,2,13,3],[13,4,13,7],[14,2,14,3],[14,4,14,7],[15,2,15,3],[15,4,15,7],[10,2,10,3],[10,4,10,7],[11,2,11,3],[11,4,11,7],[12,2,12,3],[12,4,12,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,2,9,3],[9,4,9,7],[0,1,0,9],[4,4,4,7],[5,2,5,3],[5,4,5,7],[6,2,6,3],[6,4,6,7],[2,1,3,9]]}
[null,"SUMMARY OF EXPENSES - Sheet 1"]
[]
[null,"HEIFER PURCHASE, FEED PURCHASES, VET EXPENSES, PASTURE & PEN RENT, BREEDING FEES, ETC."]
[]
[]
[null,"DATE","QUANTITY",null,"DESCRIPTION",null,null,null,"$/UNIT","TOTAL COST"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,{"$f":"SUM(J7:J51)","v":0}]

{"sheet":"Expenses 2","index":7,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":false,"merged":[[50,2,50,3],[50,4,50,7],[49,2,49,3],[49,4,49,7],[46,2,46,3],[46,4,46,7],[47,2,47,3],[47,4,47,7],[48,2,48,3],[48,4,48,7],[43,2,43,3],[43,4,43,7],[44,2,44,3],[44,4,44,7],[45,2,45,3],[45,4,45,7],[40,2,40,3],[40,4,40,7],[41,2,41,3],[41,4,41,7],[42,2,42,3],[42,4,42,7],[37,2,37,3],[37,4,37,7],[38,2,38,3],[38,4,38,7],[39,2,39,3],[39,4,39,7],[34,2,34,3],[34,4,34,7],[35,2,35,3],[35,4,35,7],[36,2,36,3],[36,4,36,7],[31,2,31,3],[31,4,31,7],[32,2,32,3],[32,4,32,7],[33,2,33,3],[33,4,33,7],[28,2,28,3],[28,4,28,7],[29,2,29,3],[29,4,29,7],[30,2,30,3],[30,4,30,7],[25,2,25,3],[25,4,25,7],[26,2,26,3],[26,4,26,7],[27,2,27,3],[27,4,27,7],[22,2,22,3],[22,4,22,7],[23,2,23,3],[23,4,23,7],[24,2,24,3],[24,4,24,7],[19,2,19,3],[19,4,19,7],[20,2,20,3],[20,4,20,7],[21,2,21,3],[21,4,21,7],[16,2,16,3],[16,4,16,7],[17,2,17,3],[17,4,17,7],[18,2,18,3],[18,4,18,7],[13,4,13,7],[14,2,14,3],[14,4,14,7],[15,2,15,3],[15,4,15,7],[0,1,0,9],[4,4,4,7],[5,2,5,3],[5,4,5,7],[7,2,7,3],[7,4,7,7],[52,2,52,8],[6,2,6,3],[6,4,6,7],[2,1,3,9],[51,2,51,8],[8,2,8,3],[8,4,8,7],[9,2,9,3],[9,4,9,7],[10,2,10,3],[10,4,10,7],[11,2,11,3],[11,4,11,7],[12,2,12,3],[12,4,12,7],[13,2,13,3]]}
[null,"SUMMARY OF EXPENSES - Sheet 2"]
[]
[null,"HEIFER PURCHASE, FEED PURCHASES, VET EXPENSES, PASTURE & PEN RENT, BREEDING FEES, ETC."]
[]
[]
[null,"DATE","QUANTITY",null,"DESCRIPTION",null,null,null,"$/UNIT","TOTAL COST"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,{"$f":"SUM(J7:J51)","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J52+'Expenses 1'!J52","v":0}]

{"sheet":"Record Book Summary","index":8,"n_rows":18,"n_cols":9,"rows_kept":18,"cut":false,"hidden":false,"merged":[[15,1,15,5],[15,6,15,7],[15,8,15,9],[17,1,17,5],[17,6,17,7],[17,8,17,9],[13,1,13,5],[13,6,13,7],[13,8,13,9],[14,1,14,5],[14,6,14,7],[14,8,14,9],[11,6,11,7],[11,8,11,9],[12,1,12,5],[12,6,12,7],[12,8,12,9],[0,1,0,9],[3,1,3,4],[3,6,3,7],[5,1,5,5],[5,6,5,7],[7,1,7,5],[7,6,7,7],[7,8,7,9],[16,1,16,5],[16,6,16,7],[16,8,16,9],[8,1,8,5],[8,6,8,7],[8,8,8,9],[9,1,9,5],[9,6,9,7],[9,8,9,9],[10,1,10,5],[10,6,10,7],[10,8,10,9],[11,1,11,5]]}
[null,"RECORD BOOK SUMMARY"]
[]
[]
[null,"1.  Number Of Animals Fed"]
[]
[null,"2.  Number Of Days On Pasture and/or Pen  "]
[]
[null,"ITEM",null,null,null,null,"PER HEAD",null,"TOTAL"]
[null,"3.  Initial Cost Of Heifers"]
[null,"4.  Cost Of Feed And Hay"]
[null,"5.  Pasture And Pen Rent"]
[null,"6.  Breeding Fee"]
[null,"7.  Veterinary Cost"]
[null,"8.  Feed, Hay, Pasture & Pen Rent, Breeding Fee, Vet Cost (Add lines 4 thru 7)",null,null,null,null,{"$f":"G10+G11+G12+G13","v":0},null,{"$f":"I10+I11+I12+I13","v":0}]
[null,"9.  Breakeven (Add lines 3 and 8)",null,null,null,null,{"$f":"G9+G14","v":0},null,{"$f":"I9+I14","v":0}]
[null,"10.  Estimated Market Value Of Heifers"]
[null,"11.  Est. Sales Expenses (6% Commission)",null,null,null,null,{"$f":"G16*0.06","v":0},null,{"$f":"I16*0.06","v":0}]
[null,"12.  Projected Profit",null,null,null,null,{"$f":"G16-G15-G17","v":0},null,{"$f":"I16-I15-I17","v":0}]

{"sheet":"Junior Project Questions","index":9,"n_rows":94,"n_cols":2,"rows_kept":94,"cut":false,"hidden":false,"merged":[[95,1,136,10],[0,1,0,10],[2,1,3,10],[6,1,45,10],[49,1,90,10],[4,1,5,10],[47,1,48,10],[93,1,94,10]]}
[null,"PROJECT QUESTIONS"]
[]
[null,"Answer the following questions using your personal experiences within the Commercial Heifer Project.  "]
[]
[null,"Why is it important to know what all of your expenses are?  What are the two highest expenses of your project?  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Why is it important for your heifers to be vaccinated?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"What range of body conditioning scores are considered less than ideal, are ideal, and more than ideal."]

{"sheet":"Intermediate Project Questions","index":10,"n_rows":94,"n_cols":2,"rows_kept":94,"cut":false,"hidden":false,"merged":[[0,1,0,10],[2,1,3,10],[6,1,45,10],[47,1,48,10],[4,1,5,10],[5,12,5,20],[93,1,94,10],[95,1,136,10],[49,1,90,10]]}
[null,"PROJECT QUESTIONS"]
[]
[null,"Answer the following questions using your personal experiences within the Commercial Heifer Project.  "]
[]
[null,"Briefly describe all the costs that went into your project.  With projected cattle prices, will your project be profitable?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"What does a good cattle nutrition program look like?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"What range of body condition scores are considered less than ideal, and list the major characteristics that describe each of those scores."]

{"sheet":"Senior Project Questions","index":11,"n_rows":93,"n_cols":2,"rows_kept":93,"cut":false,"hidden":false,"merged":[[0,1,0,10],[2,1,3,10],[5,1,5,10],[6,1,44,10],[46,1,47,10],[92,1,93,10],[94,1,135,10],[48,1,89,10]]}
[null,"PROJECT QUESTIONS"]
[]
[null,"Answer the following questions using your personal experiences within the Commercial Heifer Project.  "]
[]
[]
[null,"Will you make a profit this year, or a loss?  What were the differences in expenses compared to last year, and what could you have done differently this year?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"If your heifer looked sick with a potential respiratory illness, what could be the possible issues and what could be the possible medications a vet may prescribe?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Which body conditioning scores are considered more than ideal?  Describe the impacts on breeding and calving that cattle with this level of conditioning can have."]

{"sheet":"Vaccination Summary","index":12,"n_rows":21,"n_cols":2,"rows_kept":21,"cut":false,"hidden":true,"merged":[[18,1,18,9],[20,1,29,9],[0,1,0,9],[1,1,1,9],[3,1,3,9],[5,1,5,9],[7,1,16,9]]}
[null,"VICTORIA LIVESTOCK SHOW"]
[null,"2024 COMMERCIAL HEIFER SHOW"]
[]
[null,"VACCINATIONS"]
[]
[null,"My heifers were vaccinated for the following before I purchased them:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"I gave my heifers the following vaccinations:"]
[]
[null,"                                                                                                                            "]